| Revenue | DKK 492K | +12% |
| EBITDA | DKK 99K | +70% |
| Net profit | DKK 83K | +60% |
| Total assets | DKK 989K | +13% |
| Equity | DKK 667K | +14% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.105 | 1.242 | 1.250 | 949 | 563 | 620 | 352 | 286 | 441 | 492 |
| Staff expenses | -968 | -804 | -1.065 | -736 | -434 | -385 | -345 | -376 | -382 | -393 |
| EBITDA | 138 | 438 | 185 | 212 | 130 | 235 | 7 | -90 | 59 | 99 |
| Depreciation & amort. | -86 | -114 | -114 | -114 | -114 | -29 | -0 | -0 | -0 | -0 |
| EBIT | 52 | 324 | 70 | 98 | 15 | 207 | 7 | -90 | 59 | 99 |
| Net financials | -22 | -24 | -11 | -8 | -2 | 7 | 7 | 1 | 8 | 7 |
| Profit before tax | 31 | 300 | 60 | 89 | 14 | 214 | 14 | -89 | 66 | 107 |
| Tax | 9 | 68 | 13 | 20 | 3 | 47 | 3 | -19 | 15 | 24 |
| Net profit | 22 | 232 | 47 | 69 | 11 | 166 | 12 | -70 | 52 | 83 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 837 | 1.324 | 1.081 | 1.226 | 1.020 | 1.024 | 965 | 874 | 872 | 989 |
| Equity | 66 | 298 | 344 | 414 | 424 | 591 | 602 | 532 | 584 | 667 |
| Long-term debt | 11 | 240 | 110 | 73 | 10 | 35 | 0 | 0 | 0 | 19 |
| Short-term debt | 760 | 786 | 627 | 740 | 585 | 398 | 362 | 342 | 289 | 303 |
| Total debt | 771 | 1.026 | 736 | 812 | 596 | 433 | 362 | 342 | 289 | 322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOC HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Overgaard Christensen | Management | 0 companies |