| Revenue | DKK 1,7M | +5% |
| EBITDA | DKK 27K | -11% |
| Net profit | DKK 21K | -12% |
| Total assets | DKK 396K | +5% |
| Equity | DKK 149K | +16% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.570 | 2.980 | 3.102 | 3.375 | 2.970 | 2.165 | 1.597 | 1.678 |
| Staff expenses | -1.538 | -2.951 | -3.075 | -3.354 | -2.944 | -2.142 | -1.566 | -1.651 |
| EBITDA | 32 | 29 | 27 | 21 | 26 | 24 | 31 | 27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32 | 29 | 27 | 21 | 26 | 24 | 31 | 27 |
| Net financials | -5 | -4 | -4 | -1 | -5 | -1 | -1 | -1 |
| Profit before tax | 27 | 25 | 23 | 20 | 21 | 23 | 30 | 26 |
| Tax | 7 | 6 | 6 | 4 | 6 | 5 | 7 | 6 |
| Net profit | 19 | 19 | 18 | 15 | 15 | 18 | 23 | 21 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 277 | 677 | 361 | 541 | 453 | 666 | 379 | 396 |
| Equity | 19 | 39 | 56 | 72 | 87 | 105 | 128 | 149 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 258 | 639 | 304 | 469 | 366 | 561 | 251 | 247 |
| Total debt | 258 | 639 | 304 | 469 | 366 | 561 | 251 | 247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2020 | — | — |
HS Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GJ Group ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Gade Pedersen | Management | 0 companies |
| Henriette Salomonsen Juul | Management | 0 companies |
| Dennis Gade Pedersen | Chairman | 0 companies |