| Revenue | DKK -306K | -16% |
| EBITDA | DKK -306K | +16% |
| Net profit | DKK -337K | +7% |
| Total assets | DKK 387K | +229% |
| Equity | DKK -56M | -1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -785 | -15.284 | -18.620 | -5.983 | -1.554 | -59 | -16 | -65 | -35 | -366 | -306 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -785 | -15.284 | -18.620 | -5.983 | -1.554 | -59 | -16 | -65 | -35 | -366 | -306 |
| Depreciation & amort. | -0 | -2.600 | -520 | -0 | -718 | -718 | -718 | -718 | -718 | -0 | -0 |
| EBIT | -785 | -17.884 | -19.140 | -5.983 | -2.271 | -776 | -734 | -783 | -753 | -366 | -306 |
| Net financials | -11 | -697 | -1.642 | -1.635 | -312 | -537 | -541 | -556 | -276 | 2 | -31 |
| Profit before tax | -796 | -18.581 | -20.782 | -7.618 | -2.583 | -1.313 | -1.275 | -1.338 | -1.028 | -364 | -337 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -796 | -18.581 | -20.782 | -7.618 | -2.583 | -1.313 | -1.275 | -1.338 | -1.028 | -364 | -337 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.400 | 72.001 | 117.567 | 138.808 | 2.922 | 2.218 | 1.485 | 718 | 26 | 118 | 387 |
| Equity | -746 | -19.326 | -40.108 | -47.726 | -50.309 | -51.622 | -52.897 | -54.235 | -55.263 | -55.628 | -55.965 |
| Long-term debt | 12.015 | 89.882 | 157.334 | 4.547 | 0 | 53.826 | 54.367 | 54.937 | 0 | 386 | 992 |
| Short-term debt | 2.130 | 1.445 | 341 | 181.987 | 53.231 | 15 | 15 | 16 | 55.289 | 55.360 | 55.360 |
| Total debt | 14.145 | 91.327 | 157.676 | 186.534 | 53.231 | 53.841 | 54.382 | 54.953 | 55.289 | 55.745 | 56.352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2015 | — | — |
LT Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars Thrane Invest ApS | Company | 50.0% | 50.0% | 2015 |
PER THRANE HOLDING II ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Thrane | Management | 0 companies |
| Lars Thrane | Management | 0 companies |