| Revenue | DKK 247K | +249% |
| EBITDA | DKK 208K | +282% |
| Net profit | DKK 140K | +456% |
| Total assets | DKK 98K | -40% |
| Equity | DKK -504K | +22% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | — | -4 | 495 | 377 | 71 | 247 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -108 | -17 | -39 |
| EBITDA | -4 | -0 | 0 | 0 | 0 | -4 | 465 | 269 | 54 | 208 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -16 | -16 |
| EBIT | -4 | -0 | 0 | 0 | 0 | -4 | 465 | 253 | 38 | 191 |
| Net financials | 0 | 0 | -1.200 | 0 | -0 | 1 | -54 | -27 | -5 | -12 |
| Profit before tax | -4 | -0 | -1.200 | 0 | -0 | -3 | 412 | 225 | 33 | 179 |
| Tax | -0 | -0 | 7 | 0 | -0 | -1 | 91 | 50 | 8 | 40 |
| Net profit | -4 | -0 | -1.207 | -0 | -0 | -3 | 320 | 175 | 25 | 140 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.246 | 1.246 | 40 | 40 | 40 | 41 | 528 | 203 | 164 | 98 |
| Equity | 46 | 46 | -1.161 | -1.161 | -1.161 | -1.164 | -843 | -668 | -643 | -504 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.200 | 1.200 | 1.201 | 1.201 | 1.201 | 1.205 | 1.372 | 871 | 807 | 602 |
| Total debt | 1.200 | 1.200 | 1.201 | 1.201 | 1.201 | 1.205 | 1.372 | 871 | 807 | 602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Founder | Founder | 2015 | — | — |
RF Founder | Founder | 2015 | — | — |
AF Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Lehrskov Schultz | Founder | 0 companies |
| Rasmus Frohme' Schultz | Founder | 0 companies |
| Ann-Sophie Frohmé Schultz | Founder | 0 companies |