| Revenue | DKK 5,8M | -13% |
| EBITDA | DKK 112K | -87% |
| Net profit | DKK 80K | -88% |
| Total assets | DKK 2,2M | -28% |
| Equity | DKK -411K | +16% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.995 | 5.800 | 6.006 | 6.648 | 5.785 |
| Staff expenses | -4.787 | -5.240 | -5.465 | -5.767 | -5.674 |
| EBITDA | 662 | 559 | 542 | 881 | 112 |
| Depreciation & amort. | -650 | -423 | -92 | -0 | -0 |
| EBIT | 12 | 137 | 450 | 881 | 112 |
| Net financials | -10 | -23 | -20 | -34 | -12 |
| Profit before tax | 1 | 114 | 429 | 847 | 100 |
| Tax | 0 | 25 | 95 | 187 | 21 |
| Net profit | 1 | 88 | 335 | 660 | 80 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.643 | 3.497 | 2.177 | 3.040 | 2.177 |
| Equity | -1.574 | -1.486 | -1.151 | -491 | -411 |
| Long-term debt | 421 | 427 | 372 | 387 | 332 |
| Short-term debt | 3.796 | 4.556 | 2.956 | 3.143 | 2.256 |
| Total debt | 4.217 | 4.983 | 3.327 | 3.530 | 2.588 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CU Management | Management | 2015 – 2025 |
PA Management | Management | 2015 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2015 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2015 – 2020 | |
| Chairman | 2015 – 2015 | |
| Board of Directors | 2020 – 2024 | |
UL | Board of Directors | 2015 – 2015 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Ulrik Stensberg | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Karsten Heiselberg | Chairman | 0 companies |
| Gunnar Ola Gunnarsson | Board of Directors | 0 companies |
| Martin Søgård Olsen | Board of Directors | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Otto-Ville Olavi Leipikkö | Board of Directors | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |