| Revenue | DKK 1,1M | +91% |
| EBITDA | DKK 927K | +63% |
| Net profit | DKK 263K | +727% |
| Total assets | DKK 13,1M | +6% |
| Equity | DKK 1,1M | +31% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | 313 | 332 | 335 | 405 | 359 | 407 | 521 | 529 | 569 | 1.088 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -161 |
| EBITDA | -34 | 313 | 332 | 335 | 405 | 359 | 407 | 521 | 529 | 569 | 927 |
| Depreciation & amort. | -0 | -38 | -105 | -105 | -105 | -112 | -114 | -125 | -137 | -145 | -153 |
| EBIT | -34 | 275 | 227 | 230 | 300 | 247 | 293 | 396 | 392 | 424 | 774 |
| Net financials | -16 | -105 | -74 | -134 | -189 | -160 | -146 | -243 | -239 | -357 | -412 |
| Profit before tax | -50 | 170 | 153 | 95 | 111 | 87 | 147 | 153 | 153 | 67 | 362 |
| Tax | -8 | 35 | 35 | 23 | 39 | 20 | 35 | 52 | 33 | 35 | 100 |
| Net profit | -42 | 135 | 118 | 72 | 72 | 67 | 113 | 101 | 120 | 32 | 263 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.186 | 4.261 | 4.017 | 3.902 | 7.599 | 5.162 | 5.253 | 9.215 | 9.290 | 12.434 | 13.145 |
| Equity | 8 | 143 | 261 | 333 | 405 | 472 | 585 | 686 | 806 | 838 | 1.100 |
| Long-term debt | 1.659 | 3.933 | 1.588 | 1.550 | 1.444 | 1.354 | 1.894 | 4.869 | 4.701 | 4.531 | 4.276 |
| Short-term debt | 1.519 | 158 | 2.117 | 1.956 | 5.674 | 3.265 | 2.706 | 3.602 | 3.739 | 7.020 | 7.734 |
| Total debt | 3.178 | 4.091 | 3.705 | 3.506 | 7.118 | 4.619 | 4.600 | 8.470 | 8.439 | 11.551 | 12.010 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLAUS HONORE HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Honoré | Management | 0 companies |