| Revenue | DKK -143K | +6% |
| EBITDA | DKK -143K | -6% |
| Net profit | DKK 16,1M | +32% |
| Total assets | DKK 193,8M | +11% |
| Equity | DKK 189,9M | +9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -12 | -134 | -188 | -228 | -208 | -222 | -151 | -135 | -143 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -12 | -134 | -188 | -228 | -208 | -222 | -151 | -135 | -143 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -12 | -134 | -188 | -228 | -208 | -222 | -151 | -135 | -143 |
| Net financials | 761 | 2.318 | 6.258 | 30.087 | 7.013 | 3.294 | 14.909 | -919 | 14.302 | 19.128 |
| Profit before tax | 748 | 2.305 | 5.953 | 29.899 | 6.785 | 3.086 | 14.687 | -1.070 | 14.167 | 18.985 |
| Tax | -0 | 11 | 591 | -369 | 1.354 | 192 | 2.469 | -1.366 | 1.975 | 2.910 |
| Net profit | 748 | 2.294 | 5.362 | 30.268 | 5.431 | 2.894 | 12.218 | 297 | 12.192 | 16.076 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.551 | 10.184 | 111.592 | 141.576 | 146.734 | 149.432 | 163.570 | 161.818 | 174.232 | 193.820 |
| Equity | 798 | 3.092 | 110.960 | 141.175 | 146.553 | 149.391 | 161.552 | 161.792 | 173.925 | 189.940 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.753 | 7.093 | 632 | 401 | 181 | 41 | 2.017 | 26 | 308 | 3.880 |
| Total debt | 6.753 | 7.093 | 632 | 401 | 181 | 41 | 2.017 | 26 | 308 | 3.880 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|