| Revenue | DKK 90K | +675% |
| EBITDA | DKK 575K | +74% |
| Net profit | DKK 160K | +1007% |
| Total assets | DKK 15,9M | +31% |
| Equity | DKK 4,8M | +685% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 52 | 94 | 806 | 1.669 | 2.741 | -12 | 5 | 12 | 90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 1.669 | 205 | 1.265 | 595 | 1.627 | -12 | 96 | 330 | 575 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 1.669 | 205 | 1.265 | 595 | 1.627 | -12 | 96 | 330 | 575 |
| Net financials | 0 | 1.502 | -23 | 248 | -1.251 | -1.268 | 16 | -54 | 9 | 107 |
| Profit before tax | -2 | 1.553 | 71 | 1.054 | 418 | 1.472 | 4 | -48 | 20 | 196 |
| Tax | -0 | 341 | 13 | 166 | 146 | 327 | -0 | -13 | 6 | 36 |
| Net profit | -2 | 1.212 | 59 | 888 | 272 | 1.145 | 4 | -36 | 14 | 160 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 5.156 | 8.880 | 11.611 | 8.491 | 5.504 | 1.294 | 7.097 | 12.126 | 15.864 |
| Equity | 48 | 1.259 | 1.318 | 2.206 | 2.479 | 3.624 | 628 | 593 | 607 | 4.767 |
| Long-term debt | 0 | 3.421 | 7.065 | 8.848 | 5.334 | 659 | 656 | 4.941 | 11.150 | 9.063 |
| Short-term debt | 3 | 135 | 143 | 142 | 439 | 1.221 | 9 | 1.564 | 369 | 2.006 |
| Total debt | 3 | 3.555 | 7.208 | 8.989 | 5.773 | 1.880 | 665 | 6.504 | 11.519 | 11.069 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S Holding Vejle ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Springdorf | Management | 0 companies |