| Revenue | DKK 6,2M | -9% |
| EBITDA | DKK 1,9M | -33% |
| Net profit | DKK 1,1M | -36% |
| Total assets | DKK 19,8M | +5% |
| Equity | DKK 3,4M | -10% |
| Employees | 23 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.634 | 6.217 | 6.471 | 6.893 | 6.249 |
| Staff expenses | -3.248 | -3.685 | -3.746 | -4.010 | -4.120 |
| EBITDA | 1.386 | 2.532 | 2.725 | 2.883 | 1.924 |
| Depreciation & amort. | -697 | -756 | -662 | -611 | -477 |
| EBIT | 689 | 1.775 | 2.063 | 2.272 | 1.447 |
| Net financials | 19 | -2 | -56 | -13 | 4 |
| Profit before tax | 708 | 1.774 | 2.008 | 2.259 | 1.451 |
| Tax | 173 | 378 | 432 | 492 | 316 |
| Net profit | 534 | 1.395 | 1.575 | 1.767 | 1.135 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.685 | 9.564 | 17.469 | 18.846 | 19.784 |
| Equity | 2.428 | 3.523 | 3.499 | 3.766 | 3.401 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.054 | 5.866 | 13.821 | 14.955 | 16.314 |
| Total debt | 6.054 | 5.866 | 13.821 | 14.955 | 16.314 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CM Management | Management | 2015 |
MJ Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Mosegaard Pedersen | Management | 0 companies |
| Mike Jensen | Management | 0 companies |