| Revenue | DKK 8M | -19% |
| EBITDA | DKK 2,2M | -37% |
| Net profit | DKK 1,4M | -44% |
| Total assets | DKK 13,1M | +51% |
| Equity | DKK 3,5M | -17% |
| Employees | 22 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | 390 | 723 | 24 | 1.556 | 3.900 | 3.963 | 5.029 | 9.872 | 7.973 |
| Staff expenses | -2 | -173 | -636 | -611 | -919 | -1.646 | -2.286 | -4.168 | -6.393 | -5.783 |
| EBITDA | -49 | 218 | 87 | -587 | 637 | 2.254 | 651 | 861 | 3.479 | 2.190 |
| Depreciation & amort. | -0 | -3 | -58 | -6 | -20 | -35 | -45 | -55 | -161 | -243 |
| EBIT | -49 | 215 | 28 | -594 | 617 | 2.219 | 606 | 806 | 3.318 | 1.947 |
| Net financials | -12 | -17 | 134 | -52 | -24 | -23 | -25 | -77 | -124 | -168 |
| Profit before tax | -61 | 198 | 162 | -646 | 593 | 2.196 | 581 | 729 | 3.193 | 1.779 |
| Tax | -10 | 46 | 38 | -141 | 135 | 486 | 133 | 170 | 718 | 402 |
| Net profit | -50 | 152 | 124 | -505 | 458 | 1.710 | 448 | 559 | 2.475 | 1.377 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 346 | 678 | 763 | 856 | 1.931 | 4.463 | 3.374 | 5.809 | 8.640 | 13.051 |
| Equity | -0 | 152 | 276 | 71 | 529 | 2.078 | 1.726 | 2.130 | 4.218 | 3.495 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 0 | 0 |
| Short-term debt | 347 | 525 | 486 | 785 | 1.403 | 2.385 | 1.618 | 3.538 | 4.311 | 9.553 |
| Total debt | 347 | 525 | 486 | 785 | 1.403 | 2.385 | 1.648 | 3.568 | 4.311 | 9.553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Founder | Founder | 2015 | — | — |
JE Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eiqu Miller ApS | Company | 33.3% | 33.3% | 2024 |
JEMO Holding Invest ApS | Company | 33.3% | 33.3% | 2024 |
Lind Schultz Holding ApS | Company | 15.0% | 15.0% | 2025 |
GULDBORGSUND TEKSTIL ApS | Company | 5.0% | 5.0% | 2024 |
LINK HOLDING 2012 A/S | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Møller Hansen | Founder | 0 companies |
| Jesper Ezic Mortensen | Management | 0 companies |
| Jesper Poulsen | Chairman | 0 companies |