| Revenue | DKK -179K | -14% |
| EBITDA | DKK -179K | +14% |
| Net profit | DKK 3,9M | -8% |
| Total assets | DKK 42M | -7% |
| Equity | DKK 35,1M | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -57 | -78 | -46 | -95 | -64 | -118 | -63 | -80 | -208 | -179 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -57 | -78 | -46 | -95 | -64 | -118 | -63 | -80 | -208 | -179 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -57 | -78 | -46 | -95 | -64 | -118 | -63 | -80 | -208 | -179 |
| Net financials | 468 | 3.215 | 2.286 | 3.382 | 4.583 | 6.071 | 7.115 | 7.528 | 8.207 | 4.480 | 4.034 |
| Profit before tax | 443 | 3.158 | 2.208 | 3.336 | 4.488 | 6.007 | 6.997 | 7.465 | 8.127 | 4.272 | 3.855 |
| Tax | -12 | -62 | -56 | -42 | -40 | -98 | -54 | -82 | -33 | 50 | -32 |
| Net profit | 455 | 3.220 | 2.264 | 3.379 | 4.527 | 6.105 | 7.051 | 7.546 | 8.160 | 4.221 | 3.887 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.115 | 14.329 | 13.242 | 15.980 | 24.821 | 28.791 | 31.105 | 34.882 | 39.242 | 45.094 | 42.042 |
| Equity | 643 | 3.864 | 5.928 | 8.812 | 13.327 | 19.363 | 24.686 | 29.183 | 33.919 | 35.215 | 35.102 |
| Long-term debt | 0 | 1.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.472 | 8.812 | 7.314 | 7.168 | 11.494 | 9.428 | 6.419 | 5.700 | 5.323 | 9.878 | 6.940 |
| Total debt | 9.472 | 10.466 | 7.314 | 7.168 | 11.494 | 9.428 | 6.419 | 5.700 | 5.323 | 9.878 | 6.940 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2015 | — | — |
SL Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AULAU ApS | Company | 50.0% | 50.0% | 2015 |
ALWÈN ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Jacob Hincheldey | Management | 0 companies |
| Stine Louise Alwén | Management | 0 companies |