| Revenue | DKK -67K | -103% |
| EBITDA | DKK -75K | -138% |
| Net profit | DKK -60K | -146% |
| Total assets | DKK 349K | -26% |
| Equity | DKK 262K | -19% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.015 | 3.584 | 3.788 | 3.708 | 2.886 | 3.260 | 2.002 | -67 |
| Staff expenses | -2.939 | -2.939 | -2.723 | -2.521 | -2.678 | -2.649 | -1.783 | -9 |
| EBITDA | 2.076 | 934 | 1.064 | 1.187 | 208 | 611 | 198 | -75 |
| Depreciation & amort. | 1 | -11 | -9 | -11 | -11 | -28 | -19 | -0 |
| EBIT | 2.075 | 923 | 1.055 | 1.175 | 196 | 583 | 179 | -75 |
| Net financials | -0 | -9 | -11 | -8 | -8 | -11 | -10 | -1 |
| Profit before tax | 2.075 | 914 | 1.044 | 1.168 | 188 | 572 | 169 | -76 |
| Tax | 462 | 205 | 232 | 259 | 44 | 127 | 40 | -17 |
| Net profit | 1.613 | 710 | 812 | 909 | 145 | 445 | 129 | -60 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.357 | 2.685 | 2.442 | 2.631 | 1.615 | 2.120 | 470 | 349 |
| Equity | 1.713 | 822 | 935 | 1.044 | 288 | 593 | 322 | 262 |
| Long-term debt | 0 | 0 | 232 | 260 | 45 | 123 | 43 | 0 |
| Short-term debt | 1.642 | 1.861 | 1.273 | 1.327 | 1.282 | 1.401 | 105 | 87 |
| Total debt | 1.644 | 1.861 | 1.506 | 1.587 | 1.327 | 1.524 | 148 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Unofficial title | Unofficial title | 2022 | — | — |
CP Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CPP Holding ApS | Company | 66.7% | 66.7% | 2015 |
Bjerager Holding Bjerager ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Meldgaard | Unofficial title | 0 companies |
| Casper Povlsgaard Poulsen | Management | 0 companies |
| Bodil Marie Hedemann Møller | Board of Directors | 0 companies |
| Birgitte Povlsgaard Poulsen | Board of Directors | 0 companies |
| Kim Juul Møller | Chairman | 0 companies |