| Revenue | DKK 734K | -51% |
| EBITDA | DKK 174K | -77% |
| Net profit | DKK 141K | -77% |
| Total assets | DKK 1M | -9% |
| Equity | DKK 656K | -1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.524 | 775 | -8 | -11 | 397 | 922 | 927 | 1.729 | 1.754 | 1.499 | 734 |
| Staff expenses | -1.377 | -739 | -6 | -0 | -60 | -582 | -536 | -583 | -668 | -740 | -560 |
| EBITDA | 320 | 36 | -14 | -11 | 337 | 340 | 391 | 1.145 | 1.086 | 758 | 174 |
| Depreciation & amort. | -141 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 179 | 36 | -14 | -11 | 337 | 340 | 391 | 1.145 | 1.086 | 758 | 174 |
| Net financials | -1 | -0 | -1 | -1 | -1 | 20 | 24 | 38 | 56 | 17 | 6 |
| Profit before tax | 178 | 36 | -15 | -12 | 336 | 359 | 415 | 1.184 | 1.141 | 775 | 181 |
| Tax | 44 | 8 | -3 | -3 | 74 | 79 | 91 | 260 | 251 | 171 | 40 |
| Net profit | 134 | 28 | -11 | -9 | 262 | 280 | 324 | 923 | 890 | 605 | 141 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.504 | 424 | 211 | 200 | 668 | 1.164 | 1.446 | 2.097 | 1.848 | 1.130 | 1.033 |
| Equity | 184 | 212 | 200 | 191 | 453 | 734 | 1.057 | 1.520 | 1.310 | 665 | 656 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.320 | 212 | 10 | 9 | 214 | 430 | 389 | 576 | 538 | 464 | 377 |
| Total debt | 1.320 | 212 | 10 | 9 | 214 | 430 | 389 | 576 | 538 | 464 | 377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HBS HOLDING, ALS ApS | Company | 100.0% | 100.0% | 2015 |
Samurain ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bork Steffensen | Chief Executive Officer | 0 companies |