| Revenue | DKK 771K | +68% |
| EBITDA | DKK -24K | +81% |
| Net profit | DKK 76K | -54% |
| Total assets | DKK 7,7M | +2% |
| Equity | DKK 2,9M | +3% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 272 | 86 | 429 | 158 | -215 | 519 | 2.233 | 2.325 | 1.548 | 459 | 771 |
| Staff expenses | -213 | -127 | -348 | -166 | -43 | -204 | -991 | -1.071 | -828 | -581 | -795 |
| EBITDA | 59 | -41 | 81 | -8 | -258 | 314 | 1.241 | 1.254 | 721 | -122 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 59 | -41 | 81 | -8 | -258 | 314 | 1.241 | 1.254 | 721 | -122 | -23 |
| Net financials | -21 | -36 | -10 | 0 | 0 | -1 | -164 | 54 | 117 | 338 | 121 |
| Profit before tax | 38 | -77 | 71 | -8 | -258 | 314 | 1.077 | 1.307 | 837 | 216 | 97 |
| Tax | 11 | -0 | 3 | -0 | -0 | -0 | 237 | 288 | 190 | 51 | 22 |
| Net profit | 27 | -77 | 68 | -8 | -258 | 314 | 840 | 1.020 | 648 | 165 | 76 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.328 | 1.354 | 934 | 601 | 406 | 720 | 7.259 | 9.492 | 7.628 | 7.535 | 7.676 |
| Equity | 77 | 0 | 68 | 60 | -198 | 115 | 944 | 1.964 | 2.612 | 2.777 | 2.853 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.251 | 1.353 | 866 | 541 | 604 | 604 | 6.314 | 7.527 | 5.016 | 4.758 | 4.823 |
| Total debt | 1.251 | 1.353 | 866 | 541 | 604 | 604 | 6.314 | 7.527 | 5.016 | 4.758 | 4.823 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|