| Revenue | DKK 952K | +21% |
| EBITDA | DKK 124K | +450% |
| Net profit | DKK 124K | +450% |
| Total assets | DKK 157K | +137% |
| Equity | DKK 107K | +760% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 525 | 775 | 1.040 | 1.168 | 1.390 | 543 | 1.111 | 1.192 | 878 | 784 | 952 |
| Staff expenses | -265 | -364 | -350 | -386 | -686 | -443 | -689 | -959 | -609 | -492 | -417 |
| EBITDA | 60 | 49 | 65 | 154 | 38 | -58 | 158 | -103 | 8 | -35 | 124 |
| Depreciation & amort. | -50 | -41 | -45 | -48 | -23 | -62 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 8 | 20 | 106 | 15 | -121 | 158 | -103 | 8 | -35 | 124 |
| Net financials | -6 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 5 | 0 | 20 | 106 | 15 | -121 | 158 | -103 | 8 | -35 | 124 |
| Tax | 2 | 1 | 4 | 23 | 3 | -0 | 35 | -0 | -0 | -0 | -0 |
| Net profit | 3 | -1 | 15 | 83 | 12 | -121 | 123 | -103 | 8 | -35 | 124 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 207 | 183 | 185 | 305 | 177 | 127 | 401 | 64 | 57 | 66 | 157 |
| Equity | 3 | 2 | 18 | 100 | 115 | -6 | 138 | 11 | 19 | -16 | 107 |
| Long-term debt | 167 | 130 | 57 | 61 | 31 | 31 | 31 | 53 | 0 | 0 | 0 |
| Short-term debt | 38 | 51 | 110 | 143 | 31 | 103 | 233 | 0 | 38 | 82 | 49 |
| Total debt | 205 | 181 | 167 | 204 | 62 | 133 | 263 | 53 | 38 | 82 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Founder | Founder | 2015 | — | — |
RL Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Katja Mai-Brit Nielsen | Founder | 0 companies |
| Rasmus Lindsten | Unofficial title | 0 companies |