| Revenue | DKK 3,5M | +43% |
| EBITDA | DKK 436K | +1663% |
| Net profit | DKK 1,4M | +248% |
| Total assets | DKK 6,1M | +51% |
| Equity | DKK 3,1M | +76% |
| Employees | 30 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 148 | 450 | 506 | 358 | 1.494 | 40 | 311 | 797 | 1.827 | 2.452 | 3.504 |
| Staff expenses | -0 | -99 | -149 | -35 | -148 | -591 | -440 | -575 | -2.710 | -2.427 | -3.068 |
| EBITDA | 148 | 352 | 356 | 324 | 1.346 | -552 | -129 | 222 | -883 | 25 | 436 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -23 | -33 | -32 | -57 | -124 | -218 | -206 |
| EBIT | 148 | 352 | 356 | 316 | 1.323 | -585 | -161 | 165 | -1.007 | -193 | 230 |
| Net financials | 0 | -65 | -106 | -113 | -96 | 43 | 26 | 531 | 631 | 771 | 907 |
| Profit before tax | 148 | 286 | 251 | 204 | 1.206 | -542 | -134 | 696 | -376 | 578 | 1.137 |
| Tax | 35 | 65 | 56 | 45 | 259 | -115 | -28 | 41 | -223 | 189 | -218 |
| Net profit | 113 | 222 | 195 | 158 | 947 | -427 | -106 | 654 | -153 | 390 | 1.354 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 247 | 2.111 | 2.410 | 2.513 | 2.820 | 1.655 | 2.020 | 2.502 | 3.565 | 4.071 | 6.150 |
| Equity | 163 | 385 | 528 | 686 | 1.633 | 1.206 | 1.099 | 1.754 | 1.402 | 1.792 | 3.146 |
| Long-term debt | 0 | 860 | 773 | 685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 865 | 1.109 | 1.141 | 1.180 | 449 | 921 | 749 | 2.163 | 2.280 | 3.004 |
| Total debt | 84 | 1.726 | 1.882 | 1.826 | 1.180 | 449 | 921 | 749 | 2.163 | 2.280 | 3.004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zeph Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Kromann | Management | 0 companies |