| Revenue | DKK -29K | -75% |
| EBITDA | DKK -29K | +75% |
| Net profit | DKK -55K | +51% |
| Total assets | DKK 36K | -71% |
| Equity | DKK -1M | -6% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 512 | 1.934 | 2.650 | 1.290 | 4.286 | 1.548 | 8.810 | -58 | -113 | -29 |
| Staff expenses | -583 | -1.356 | -1.391 | -1.299 | -1.635 | -1.855 | -221 | -0 | -0 | -0 |
| EBITDA | -71 | 579 | 1.259 | -10 | 2.642 | -317 | 3.650 | -58 | -113 | -29 |
| Depreciation & amort. | -336 | -797 | -817 | -732 | -766 | -1.009 | -0 | -0 | -0 | -0 |
| EBIT | -407 | -218 | 442 | -742 | 1.876 | -1.326 | 3.650 | -58 | -113 | -29 |
| Net financials | -334 | -625 | -661 | -833 | -996 | -1.069 | -559 | -36 | -28 | -41 |
| Profit before tax | -741 | -843 | -219 | -1.575 | 880 | -2.395 | 3.091 | -94 | -142 | -70 |
| Tax | -0 | -0 | -137 | -624 | 219 | -601 | 173 | -21 | -31 | -15 |
| Net profit | -741 | -843 | -83 | -951 | 662 | -1.794 | 2.918 | -73 | -111 | -55 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.344 | 26.777 | 25.664 | 26.316 | 26.905 | 48.039 | 747 | 373 | 123 | 36 |
| Equity | -691 | -1.534 | -1.617 | -2.568 | -1.906 | -3.700 | -782 | -855 | -966 | -1.020 |
| Long-term debt | 26.523 | 22.851 | 22.249 | 26.437 | 27.228 | 48.979 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.512 | 5.461 | 5.032 | 2.446 | 1.582 | 2.760 | 1.529 | 1.228 | 1.088 | 1.056 |
| Total debt | 28.035 | 28.311 | 27.281 | 28.884 | 28.811 | 51.739 | 1.529 | 1.228 | 1.088 | 1.056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AL-EX TRADING ApS | Company | 100.0% | 100.0% | 2015 |
SCANMETALS A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ejvind Pedersen | Management | 0 companies |