| Revenue | DKK 1,3M | -7% |
| EBITDA | DKK -392K | -277% |
| Net profit | DKK -362K | -862% |
| Total assets | DKK 3,8M | +47% |
| Equity | DKK -144K | -166% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 618 | 1.383 | 474 | 524 | 657 | 985 | 1.505 | 1.999 | 2.185 | 1.370 | 1.272 |
| Staff expenses | -422 | -422 | -605 | -489 | -550 | -922 | -1.399 | -1.959 | -1.798 | -1.148 | -1.665 |
| EBITDA | 196 | 276 | -131 | 36 | 107 | 63 | 106 | 41 | 388 | 221 | -392 |
| Depreciation & amort. | 21 | -50 | -64 | -51 | -22 | -42 | -75 | -108 | -110 | -118 | -71 |
| EBIT | 174 | 226 | -195 | -15 | 85 | 21 | 31 | -68 | 278 | 103 | -463 |
| Net financials | -13 | -8 | -3 | -1 | -1 | -5 | -11 | -7 | -4 | -41 | -1 |
| Profit before tax | 161 | 218 | -197 | -16 | 84 | 16 | 20 | -75 | 274 | 62 | -464 |
| Tax | 37 | 48 | -43 | -3 | 19 | 4 | 9 | -18 | 61 | 15 | -102 |
| Net profit | 124 | 169 | -154 | -13 | 65 | 13 | 11 | -57 | 213 | 48 | -362 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 483 | 712 | 330 | 322 | 393 | 599 | 1.370 | 570 | 946 | 2.602 | 3.838 |
| Equity | 174 | 343 | 189 | 176 | 241 | 154 | 165 | 107 | 321 | 218 | -144 |
| Long-term debt | 0 | 91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.000 | 3.453 |
| Short-term debt | 166 | 258 | 141 | 146 | 152 | 445 | 1.188 | 452 | 624 | 355 | 428 |
| Total debt | 309 | 348 | 141 | 146 | 152 | 445 | 1.188 | 452 | 624 | 2.355 | 3.881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2021 | — | — |
RC Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CBH Ejendomme Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Steinicke Hartz | Management | 0 companies |
| Rasmus Christensen | Management | 0 companies |