| Revenue | DKK 1,2M | +0% |
| EBITDA | DKK 4M | +191% |
| Net profit | DKK 2M | +146% |
| Total assets | DKK 52,4M | +4% |
| Equity | DKK 11,9M | -51% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 990 | 889 | 847 | 1.239 | 1.240 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.013 | 3.794 | 2.493 | -4.405 | 3.991 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.013 | 3.794 | 2.493 | -4.405 | 3.991 |
| Net financials | -1.029 | -1.027 | -1.027 | -1.030 | -1.478 |
| Profit before tax | -4.042 | 2.767 | 1.466 | -5.435 | 2.512 |
| Tax | -841 | 568 | 322 | -1.196 | 553 |
| Net profit | -3.201 | 2.199 | 1.143 | -4.239 | 1.959 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48.296 | 52.343 | 54.873 | 50.620 | 52.415 |
| Equity | 25.188 | 27.386 | 28.529 | 24.290 | 11.851 |
| Long-term debt | 19.352 | 20.480 | 17.545 | 17.620 | 35.538 |
| Short-term debt | 84 | 155 | 4.075 | 5.182 | 956 |
| Total debt | 19.436 | 20.635 | 21.620 | 22.802 | 36.494 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PG Management | Management | 2024 |
| Former (2) | ||
MS Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
JK Management | Management | 2015 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Chairman | 2024 | |
| Board of Directors | 2018 | |
| Former (7) | ||
| Board of Directors | 2015 – 2015 | |
| Chairman | 2018 – 2024 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Gill | Management | 0 companies |
| Morten Sennecker Schultz | Chief Executive Officer | 0 companies |
| Jesper Kaas Horsbøl | Management | 0 companies |
| Juha Salokoski | Board of Directors | 0 companies |
| Lars Møller | Board of Directors | 0 companies |
| Torsten Bjerregaard | Chairman | 0 companies |
| Peter Iburg | Board of Directors | 0 companies |
| Claus Bruun Rasmussen | Board of Directors | 0 companies |
| Michael Kristensen | Board of Directors | 0 companies |
| Hasse Lyngsie Wulff | Chairman | 0 companies |
| Mikael Juhana Hjorth | Board of Directors | 0 companies |
| Mika Markus Matikainen | Board of Directors | 0 companies |
| Claus Ege Nielsen | Board of Directors | 0 companies |