| Revenue | DKK 5K | -110% |
| EBITDA | DKK 5K | +110% |
| Net profit | DKK -798K | +29% |
| Total assets | DKK 4,2M | +6% |
| Equity | DKK -2,4M | -49% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 0 | -0 | -72 | -48 | 5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -72 | -48 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -72 | -48 | 5 |
| Net financials | 27 | -62 | 349 | -134 | 12 | -77 | -33 | -53 | -1.192 | -1.027 |
| Profit before tax | 27 | -62 | 349 | -134 | 12 | -77 | -34 | -125 | -1.240 | -1.022 |
| Tax | -0 | -0 | -0 | -0 | -1 | -0 | -0 | 1 | -118 | -224 |
| Net profit | 27 | -62 | 349 | -134 | 14 | -77 | -34 | -126 | -1.123 | -798 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 930 | 868 | 1.410 | 1.757 | 1.915 | 2.084 | 2.338 | 2.559 | 3.957 | 4.184 |
| Equity | -70 | -132 | 217 | -82 | -68 | -145 | -368 | -494 | -1.617 | -2.414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.511 | 2.783 | 5.458 | 6.567 |
| Short-term debt | 1.000 | 1.000 | 1.193 | 1.839 | 1.983 | 2.229 | 195 | 270 | 116 | 31 |
| Total debt | 1.000 | 1.000 | 1.193 | 1.839 | 1.983 | 2.229 | 2.706 | 3.053 | 5.574 | 6.598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SM Founder | Founder | 2015 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Falck | Chief Executive Officer | 0 companies |
| Sune Møller Klingsey | Founder | 0 companies |
| Thora Björk Sigurdardóttir | Chief Executive Officer | 0 companies |