| Revenue | DKK -18K | +78% |
| EBITDA | DKK -18K | -78% |
| Net profit | DKK -426K | +24% |
| Total assets | DKK 0 | — |
| Equity | DKK -10,2M | -4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -8 | -8 | -10 | -10 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -10 | -10 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -10 | -10 | -18 |
| Net financials | -271 | -188 | -312 | -549 | -408 |
| Profit before tax | -279 | -196 | -322 | -560 | -426 |
| Tax | -0 | -0 | -1.009 | -0 | -0 |
| Net profit | -279 | -196 | 687 | -560 | -426 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 56 | 20 | 1.009 | 0 | 0 |
| Equity | -9.658 | -9.854 | -9.167 | -9.727 | -10.153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.715 | 9.875 | 10.176 | 9.727 | 10.153 |
| Total debt | 9.715 | 9.875 | 10.176 | 9.727 | 10.153 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
FB Management | Management | 2022 – 2024 |
KJ Management | Management | 2016 – 2016 |
RM Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
PD Management | Management | 2015 – 2016 |
RL Management | Management | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2017 – 2022 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 10–14.99% | 10% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Benny Frøkiær | Management | 0 companies |
| Kenneth Jespersen | Management | 0 companies |
| René Møller Klausen | Chief Executive Officer | 0 companies |
| Poul-Erik Dam-Larsen | Management | 0 companies |
| Rasmus Lykke Jensen | Management | 0 companies |
| Alphonsus Johannes Leonardus van Erven | Chairman | 0 companies |
| Poul Erik Andersen | Board of Directors | 0 companies |
| Tobias Brinckmann | Board of Directors | 0 companies |
| Ronny Massimo Sassen | Board of Directors | 0 companies |
| Torben Bertin Hein | Chairman | 0 companies |
| Kai Frank Fischbach | Chairman | 0 companies |
| Preben Thomas Borregaard | Chairman | 0 companies |
| Peter Agentoft Nielsen | Board of Directors | 0 companies |