| Revenue | DKK -9K | +9% |
| EBITDA | DKK -9K | -9% |
| Net profit | DKK 107K | -62% |
| Total assets | DKK 2,1M | +0% |
| Equity | DKK 1,7M | +7% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -7 | -6 | -6 | -6 | -7 | -7 | -7 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -7 | -6 | -6 | -6 | -7 | -7 | -7 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -7 | -6 | -6 | -6 | -7 | -7 | -7 | -8 | -9 |
| Net financials | 140 | 58 | 277 | -33 | 147 | 184 | 86 | 205 | 339 | 292 | 116 |
| Profit before tax | 135 | 50 | 270 | -39 | 140 | 177 | 79 | 197 | 331 | 284 | 107 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 135 | 50 | 270 | -39 | 140 | 177 | 79 | 197 | 331 | 284 | 107 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.546 | 1.540 | 2.088 | 2.050 | 2.050 | 2.050 | 2.050 | 2.050 | 2.050 | 2.050 | 2.050 |
| Equity | 185 | 236 | 436 | 397 | 538 | 715 | 794 | 991 | 1.322 | 1.606 | 1.713 |
| Long-term debt | 1.246 | 1.210 | 1.645 | 1.469 | 1.329 | 1.152 | 1.250 | 1.052 | 721 | 436 | 329 |
| Short-term debt | 115 | 94 | 6 | 183 | 183 | 183 | 7 | 8 | 8 | 8 | 8 |
| Total debt | 1.361 | 1.304 | 1.651 | 1.653 | 1.512 | 1.335 | 1.257 | 1.059 | 728 | 444 | 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Founder | Founder | 2015 | — | — |
DS Founder | Founder | 2015 | — | — |
NH Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gronemann | Founder | 0 companies |
| Dorte Søholm Knudsen | Founder | 0 companies |
| Niels-Henrik Hansen | Founder | 0 companies |