| Revenue | DKK 8K | -157% |
| EBITDA | DKK 4K | +120% |
| Net profit | DKK 3K | +120% |
| Total assets | DKK 106K | +27% |
| Equity | DKK -141K | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | 27 | 10 | -14 | 8 |
| Staff expenses | -62 | -16 | -4 | -4 | -4 |
| EBITDA | -25 | 10 | 5 | -19 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | 10 | 5 | -19 | 4 |
| Net financials | -7 | -5 | -2 | 0 | 0 |
| Profit before tax | -32 | 5 | 3 | -19 | 4 |
| Tax | -7 | 1 | 1 | -4 | 1 |
| Net profit | -25 | 4 | 2 | -15 | 3 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 69 | 67 | 96 | 84 | 106 |
| Equity | -135 | -132 | -129 | -144 | -141 |
| Long-term debt | 201 | 190 | 220 | 220 | 240 |
| Short-term debt | 3 | 9 | 5 | 8 | 7 |
| Total debt | 205 | 199 | 225 | 228 | 247 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SM Chief Executive Officer | Chief Executive Officer | 2015 |
NC Founder | Founder | 2015 |
CL Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Mathias Lyngby Kolind | Chief Executive Officer | 0 companies |
| Nikolaj Christian Hygebjerg | Founder | 0 companies |
| Christian Lyck Hansen | Management | 0 companies |