| Revenue | DKK 325K | +2% |
| EBITDA | DKK 166K | -16% |
| Net profit | DKK 4,6M | -23% |
| Total assets | DKK 39,4M | +13% |
| Equity | DKK 32,2M | +16% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -22 | -150 | -22 | -38 | 208 | 296 | 302 | 319 | 320 | 325 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -22 | -150 | -22 | -38 | 107 | 95 | 27 | 178 | 197 | 166 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -22 | -150 | -22 | -38 | 107 | 95 | 27 | 178 | 197 | 166 |
| Net financials | 984 | 1.410 | 5.654 | 2.004 | 1.567 | 4.540 | 2.511 | 3.439 | 3.054 | 5.790 | 4.448 |
| Profit before tax | 968 | 1.388 | 5.504 | 1.983 | 1.529 | 4.647 | 2.605 | 3.466 | 3.232 | 5.987 | 4.614 |
| Tax | -0 | -0 | -0 | -0 | -62 | -3 | 17 | 2 | 28 | 30 | -1 |
| Net profit | 968 | 1.388 | 5.504 | 1.983 | 1.591 | 4.650 | 2.588 | 3.464 | 3.204 | 5.957 | 4.615 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.530 | 4.021 | 9.067 | 6.959 | 8.318 | 20.733 | 24.218 | 25.882 | 28.807 | 34.785 | 39.402 |
| Equity | 1.018 | 3.165 | 8.617 | 6.547 | 8.084 | 12.679 | 15.211 | 18.617 | 21.762 | 27.659 | 32.206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4.347 | 4.279 | 4.211 | 4.144 | 4.096 | 4.046 |
| Short-term debt | 1.512 | 856 | 450 | 412 | 234 | 3.706 | 4.728 | 3.053 | 2.901 | 3.025 | 3.145 |
| Total debt | 1.512 | 856 | 450 | 412 | 234 | 8.054 | 9.007 | 7.265 | 7.045 | 7.121 | 7.191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Møller | Management | 0 companies |