| Revenue | DKK 875K | +2% |
| EBITDA | DKK 117K | -34% |
| Net profit | DKK 4M | -27% |
| Total assets | DKK 44M | +14% |
| Equity | DKK 29,4M | +16% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -22 | -150 | 327 | 767 | 806 | 751 | 823 | 856 | 860 | 875 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -105 | -420 | -495 |
| EBITDA | -16 | -22 | -150 | 327 | 549 | 546 | 575 | 550 | 488 | 177 | 117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -22 | -150 | 327 | 549 | 546 | 575 | 550 | 488 | 177 | 117 |
| Net financials | 984 | 1.410 | 5.654 | 1.808 | 1.056 | 1.339 | 1.771 | 3.535 | 1.992 | 5.357 | 3.869 |
| Profit before tax | 968 | 1.388 | 5.504 | 2.135 | 1.605 | 1.885 | 2.346 | 4.085 | 2.480 | 5.534 | 3.986 |
| Tax | -0 | -0 | -0 | -23 | 76 | 82 | 78 | 99 | 70 | -27 | -57 |
| Net profit | 968 | 1.388 | 5.504 | 2.159 | 1.529 | 1.803 | 2.268 | 3.985 | 2.410 | 5.561 | 4.043 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.530 | 4.021 | 9.007 | 23.391 | 24.110 | 25.486 | 27.974 | 31.159 | 33.107 | 38.717 | 43.995 |
| Equity | 1.018 | 3.165 | 8.617 | 10.723 | 12.198 | 13.945 | 16.157 | 20.085 | 19.936 | 25.436 | 29.411 |
| Long-term debt | 0 | 0 | 0 | 11.502 | 11.160 | 10.870 | 10.570 | 10.269 | 9.965 | 9.658 | 10.602 |
| Short-term debt | 1.512 | 856 | 390 | 1.167 | 752 | 631 | 1.204 | 762 | 3.164 | 3.608 | 3.982 |
| Total debt | 1.512 | 856 | 390 | 12.668 | 11.912 | 11.501 | 11.774 | 11.032 | 13.129 | 13.265 | 14.584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Møller | Management | 0 companies |