| Revenue | DKK 71,4M | -22% |
| EBITDA | DKK 1,4M | +47% |
| Net profit | DKK 48K | +134% |
| Total assets | DKK 51,2M | -24% |
| Equity | DKK 2,1M | +3% |
| Employees | — | — |
| Item | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -396 | -477 | -1.428 | 779 | -1.259 | 5.093 | 9.762 | 517.226 | 91.292 | 71.428 |
| Staff expenses | -0 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -396 | 1.140 | -1.428 | 779 | -1.259 | 5.093 | 9.762 | -19.380 | 929 | 1.363 |
| Depreciation & amort. | -0 | -0 | -0 | -1.537 | -0 | -0 | -0 | -0 | 2 | -60 |
| EBIT | -396 | 1.140 | -1.428 | -758 | -1.259 | 5.093 | 9.762 | -19.380 | 927 | 1.303 |
| Net financials | -9 | 1.621 | -431 | -294 | -160 | -4.817 | -6.115 | 38.152 | -901 | -1.240 |
| Profit before tax | -405 | 1.044 | -1.858 | -1.052 | -1.418 | 275 | 3.647 | 18.771 | 27 | 63 |
| Tax | -95 | 236 | -0 | -0 | -0 | -0 | -0 | 4.051 | 6 | 15 |
| Net profit | -310 | 809 | -1.858 | -1.052 | -1.418 | 275 | 3.647 | 14.720 | 20 | 48 |
| Item | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 836 | 8.455 | 7.218 | 1.220 | 3.852 | 127.940 | 202.928 | 407.346 | 66.995 | 51.236 |
| Equity | -260 | 549 | -1.309 | -2.362 | -3.780 | -3.505 | 142 | 14.862 | 2.016 | 2.082 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.095 | 7.906 | 8.527 | 3.582 | 7.632 | 131.445 | 202.780 | 392.395 | 64.964 | 47.387 |
| Total debt | 1.095 | 7.906 | 8.527 | 3.582 | 7.632 | 131.445 | 202.780 | 392.395 | 64.964 | 47.387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2025 | — | — |
JS Management | Management | 2023 | — | — |
LJ Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Neeshe Bhikhubhai Williams | Management | 0 companies |
| James Sang Bum Lee | Management | 0 companies |
| Lisbet Johansen | Management | 0 companies |
| James Charles Burt | Board of Directors | 0 companies |
| Amit Vijaykumar Patel | Chairman | 0 companies |
| Alastair Thomas Badgett Hay | Board of Directors | 0 companies |
| Rishi Bhikhu | Board of Directors | 0 companies |
| Zubair Javeed | Board of Directors | 0 companies |
| Mohammad Muqtadir Samy | Chairman | 0 companies |
| Twan Johannes Anna Nouwen | Board of Directors | 0 companies |
| Mark John Cotterill | Board of Directors | 0 companies |
| Dipen Vijaykumar Patel | Deputy Chairman | 0 companies |
| Jesper Wilhelm Voss | Board of Directors | 0 companies |
| Felipe Andres Florez Arango | Board of Directors | 0 companies |
| Anthony Charles Playle | Board of Directors | 0 companies |
| Santsagar Patel | Board of Directors | 0 companies |
| Christoph Michael Habereder | Board of Directors | 0 companies |