| Revenue | DKK 4,8M | -17% |
| EBITDA | DKK 4,8M | -17% |
| Net profit | DKK 3,6M | -22% |
| Total assets | DKK 26,5M | +155% |
| Equity | DKK 7,7M | -16% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.567 | 3.844 | 3.241 | 1.196 | 796 | 2.833 | 774 | 2.985 | 2.511 | 5.846 | 4.844 |
| Staff expenses | -1.600 | -1.477 | -2.069 | -1.682 | -840 | -1.255 | -423 | -0 | -0 | -0 | -0 |
| EBITDA | 1.967 | 2.368 | 998 | -534 | -44 | 1.578 | 352 | 2.985 | 2.511 | 5.846 | 4.844 |
| Depreciation & amort. | -359 | -366 | -398 | -62 | -61 | -192 | -12 | -0 | -0 | -0 | -0 |
| EBIT | 1.608 | 2.001 | 600 | -596 | -105 | 1.386 | 339 | 2.985 | 2.511 | 5.846 | 4.844 |
| Net financials | -0 | -4 | -0 | -27 | -40 | -28 | -53 | -88 | -50 | -14 | -276 |
| Profit before tax | 1.608 | 1.997 | 600 | -623 | -145 | 1.357 | 286 | 2.897 | 2.462 | 5.833 | 4.567 |
| Tax | 358 | 440 | 132 | -135 | -30 | 322 | 63 | 637 | 542 | 1.283 | 1.005 |
| Net profit | 1.250 | 1.557 | 467 | -488 | -115 | 1.036 | 223 | 2.259 | 1.920 | 4.549 | 3.563 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.910 | 2.659 | 2.395 | 1.773 | 1.471 | 2.758 | 5.846 | 18.576 | 12.112 | 10.405 | 26.521 |
| Equity | 2.079 | 1.835 | 1.503 | 515 | 400 | 1.435 | 393 | 2.652 | 4.572 | 9.122 | 7.685 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 682 | 748 | 892 | 1.258 | 1.071 | 1.322 | 5.453 | 15.924 | 7.540 | 1.283 | 18.836 |
| Total debt | 682 | 748 | 892 | 1.258 | 1.071 | 1.322 | 5.453 | 15.924 | 7.540 | 1.283 | 18.836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Founder | Founder | 2015 | — | — |
SW Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TROPHY GAMES Development A/S | Company | 100.0% | 100.0% | 2021 |
DKSHA ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Hjorth Andersen | Founder | 0 companies |
| Søren Westrup Gleie | Management | 0 companies |