| Revenue | DKK 636K | -25% |
| EBITDA | DKK 203K | -21% |
| Net profit | DKK 5K | -27% |
| Total assets | DKK 2,3M | +8% |
| Equity | DKK -983K | +0% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -106 | -5 | -329 | -235 | -153 | -77 | -112 | 546 | 852 | 636 |
| Staff expenses | -3 | -400 | -575 | -455 | -500 | -196 | -241 | -743 | -596 | -433 |
| EBITDA | -109 | -405 | -904 | -690 | -653 | -273 | -353 | -197 | 256 | 203 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -83 | -106 | -97 |
| EBIT | -109 | -405 | -904 | -690 | -653 | -273 | -360 | -281 | 150 | 106 |
| Net financials | -1 | -11 | -38 | -71 | -16 | -30 | -21 | -37 | -143 | -102 |
| Profit before tax | -110 | -416 | -942 | -761 | -668 | -303 | -381 | -317 | 7 | 5 |
| Tax | -23 | -14 | 23 | -0 | -129 | -396 | -146 | -0 | -0 | -0 |
| Net profit | -86 | -402 | -965 | -761 | -539 | 92 | -235 | -317 | 7 | 5 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 | 55 | 63 | 68 | 132 | 513 | 641 | 1.724 | 2.120 | 2.279 |
| Equity | -36 | -439 | -1.404 | 5 | -534 | -442 | -678 | -995 | -988 | -983 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 494 | 1.467 | 63 | 666 | 955 | 1.319 | 2.719 | 3.108 | 3.262 |
| Total debt | 126 | 494 | 1.467 | 63 | 666 | 955 | 1.319 | 2.719 | 3.108 | 3.262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BNL HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Nygaard Lund | Management | 0 companies |