| Revenue | DKK 4,5M | -38% |
| EBITDA | DKK -9,1M | -119% |
| Net profit | DKK -14,3M | -257% |
| Total assets | DKK 11,1M | -53% |
| Equity | DKK -15,7M | -1059% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | 274 | 71 | 1.741 | 5.024 | 7.335 | 4.531 |
| Staff expenses | -0 | -0 | -3.361 | -12.254 | -11.514 | -13.670 |
| EBITDA | 274 | 71 | -1.620 | -7.230 | -4.179 | -9.139 |
| Depreciation & amort. | -10 | -15 | -197 | -1.115 | -844 | -7.455 |
| EBIT | 264 | 56 | -1.817 | -8.346 | -5.023 | -16.593 |
| Net financials | -7 | -9 | -2 | 26 | -7 | -35 |
| Profit before tax | 257 | 47 | -1.819 | -8.319 | -5.030 | -16.629 |
| Tax | 63 | 11 | -400 | -1.346 | -1.012 | -2.286 |
| Net profit | 194 | 36 | -1.419 | -6.973 | -4.017 | -14.343 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | 1.120 | 674 | 15.448 | 23.309 | 23.501 | 11.139 |
| Equity | 254 | 290 | -1.363 | 2.663 | -1.354 | -15.697 |
| Long-term debt | 0 | 0 | 0 | 0 | 139 | 312 |
| Short-term debt | 858 | 380 | 16.811 | 20.646 | 24.716 | 26.524 |
| Total debt | 858 | 380 | 16.811 | 20.646 | 24.855 | 26.836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2017 | — | — |
CP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
NB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KUBA HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
DAGROFA FOODSERVICE A/S | Company | 100.0% | 100.0% | 2018 |
Kajgaard Holding ApS | Company | 20.0% | 20.0% | 2017 |
MØLLEBAKKENS ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Kajgaard | Management | 0 companies |
| Christian Peter Løth | Chief Executive Officer | 0 companies |
| Hinrik Gustaf Olafsson | Chief Executive Officer | 0 companies |
| Nicolai Bargholz | Chief Executive Officer | 0 companies |
| Christian Jørgensen Storinggaard | Chairman | 0 companies |
| Thomas Panteli | Board of Directors | 0 companies |
| Claus Mørkøre Andersen | Board of Directors | 0 companies |
| Niels Peter Habekost | Chairman | 0 companies |
| Peter Ole Bruun | Chairman | 0 companies |
| Betina Houmann Kühn | Chairman | 0 companies |
| Karsten Varshøj Nielsen | Board of Directors | 0 companies |
| Bo Sten Lehd Rasmussen | Board of Directors | 0 companies |
| Tomas Kirstein Brammer Pietrangeli | Chairman | 0 companies |