| Revenue | DKK 1,3M | +139% |
| EBITDA | DKK 567K | +10% |
| Net profit | DKK 420K | +4% |
| Total assets | DKK 997K | +16% |
| Equity | DKK 533K | +4% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 333 | 511 | 483 | 454 | 641 | 759 | 669 | 842 | 563 | 1.344 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -777 |
| EBITDA | 284 | 438 | 433 | 401 | 574 | 699 | 617 | 780 | 516 | 567 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 284 | 438 | 433 | 401 | 574 | 699 | 617 | 780 | 516 | 567 |
| Net financials | 0 | 15 | -15 | -84 | -21 | 105 | -24 | -55 | 5 | -20 |
| Profit before tax | 284 | 453 | 418 | 317 | 553 | 804 | 593 | 726 | 521 | 547 |
| Tax | 66 | 103 | 95 | 72 | 125 | 180 | 134 | 164 | 116 | 126 |
| Net profit | 217 | 350 | 324 | 245 | 428 | 624 | 459 | 562 | 405 | 420 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 625 | 780 | 1.014 | 798 | 1.058 | 1.364 | 924 | 1.204 | 856 | 997 |
| Equity | 267 | 418 | 491 | 436 | 513 | 687 | 546 | 658 | 513 | 533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125 |
| Short-term debt | 358 | 362 | 523 | 362 | 545 | 676 | 378 | 546 | 343 | 338 |
| Total debt | 358 | 362 | 523 | 362 | 545 | 676 | 378 | 546 | 343 | 463 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bodilsen Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bodilsen | Chief Executive Officer | 0 companies |