| Revenue | DKK 3,4M | -28% |
| EBITDA | DKK 354K | -84% |
| Net profit | DKK 303K | -82% |
| Total assets | DKK 10,3M | -1% |
| Equity | DKK 8,9M | +4% |
| Employees | 12 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.225 | 1.180 | 2.368 | 1.711 | 1.861 | 1.954 | 1.544 | 2.123 | 4.809 | 3.447 |
| Staff expenses | -1.179 | -1.046 | -2.018 | -1.526 | -1.689 | -1.562 | -1.459 | -1.776 | -2.542 | -3.093 |
| EBITDA | 46 | 133 | 350 | 185 | 173 | 392 | 85 | 347 | 2.255 | 354 |
| Depreciation & amort. | -4 | -6 | -11 | -3 | -14 | -75 | -60 | -90 | -46 | -54 |
| EBIT | 42 | 128 | 338 | 182 | 159 | 317 | 25 | 257 | 2.210 | 300 |
| Net financials | -0 | -0 | -1 | -1 | 154 | 53 | 33 | 107 | -14 | 97 |
| Profit before tax | 41 | 128 | 338 | 182 | 313 | 369 | 58 | 314 | 2.196 | 397 |
| Tax | 9 | 29 | 74 | 40 | 70 | 94 | 13 | 77 | 476 | 94 |
| Net profit | 33 | 99 | 263 | 142 | 243 | 275 | 44 | 236 | 1.719 | 303 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.981 | 6.854 | 6.630 | 8.826 | 13.600 | 18.518 | 9.147 | 9.573 | 10.363 | 10.268 |
| Equity | 5.583 | 5.682 | 5.945 | 6.087 | 6.330 | 6.605 | 6.649 | 6.885 | 8.605 | 8.908 |
| Long-term debt | 0 | 6 | 0 | 0 | 6.138 | 15 | 156 | 139 | 143 | 148 |
| Short-term debt | 1.398 | 1.166 | 682 | 2.736 | 1.124 | 11.898 | 2.320 | 2.522 | 1.594 | 1.196 |
| Total debt | 1.398 | 1.172 | 682 | 2.736 | 7.263 | 11.898 | 2.475 | 2.661 | 1.737 | 1.344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D.H.K. HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ismail Kaplan | Management | 0 companies |
| Ilyas Cinar | Chairman | 0 companies |
| Seyma Yilmaz | Board of Directors | 0 companies |
| Harun Kaplan | Board of Directors | 0 companies |
| Dogan Kaplan | Chairman | 0 companies |