| Revenue | DKK 15M | +11% |
| EBITDA | DKK 426K | +35% |
| Net profit | DKK 334K | +37% |
| Total assets | DKK 6,1M | +11% |
| Equity | DKK 409K | +448% |
| Employees | 50 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 491 | -54 | -31 | 3.796 | 5.343 | 6.292 | 8.318 | 9.960 | 13.541 | 15.032 |
| Staff expenses | -675 | -0 | -0 | -3.648 | -5.134 | -6.418 | -8.036 | -9.951 | -13.192 | -14.605 |
| EBITDA | -184 | -54 | -31 | 148 | 209 | -125 | 282 | 8 | 315 | 426 |
| Depreciation & amort. | -27 | 52 | -52 | -41 | -49 | -49 | -90 | -79 | -28 | -16 |
| EBIT | -211 | -106 | -83 | 108 | 160 | -174 | 192 | -71 | 287 | 410 |
| Net financials | 0 | 0 | 0 | 0 | -0 | -3 | -6 | -7 | 1 | -16 |
| Profit before tax | -211 | -106 | -83 | 108 | 160 | -177 | 185 | -78 | 287 | 394 |
| Tax | -0 | -0 | -0 | -0 | 16 | -0 | -0 | -0 | 43 | 60 |
| Net profit | -211 | -106 | -83 | 108 | 145 | -177 | 185 | -78 | 244 | 334 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 477 | 267 | 198 | 729 | 1.122 | 2.216 | 3.548 | 4.679 | 5.504 | 6.108 |
| Equity | -163 | -269 | -352 | -244 | -99 | -276 | -91 | -169 | 75 | 409 |
| Long-term debt | 0 | 0 | 0 | 0 | 21 | 69 | 0 | 0 | 0 | 0 |
| Short-term debt | 639 | 537 | 549 | 973 | 1.201 | 2.424 | 3.639 | 4.848 | 5.429 | 5.699 |
| Total debt | 639 | 537 | 549 | 973 | 1.222 | 2.493 | 3.639 | 4.848 | 5.429 | 5.699 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|