| Revenue | DKK 526K | -17% |
| EBITDA | DKK 410K | -35% |
| Net profit | DKK 1,7M | -20% |
| Total assets | DKK 11,9M | +24% |
| Equity | DKK 7,4M | -6% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -3 | -3 | -3 | -3 | -3 | -3 | 71 | -49 | 633 | 526 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 1 | -3 | -3 | -3 | -3 | -3 | 71 | -49 | 633 | 410 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -34 | -34 |
| EBIT | -5 | 1 | -3 | -3 | -3 | -3 | -3 | 71 | -49 | 599 | 376 |
| Net financials | 195 | 109 | 277 | 167 | 109 | 553 | 1.327 | 1.977 | 1.790 | 1.683 | 1.421 |
| Profit before tax | 190 | 110 | 274 | 164 | 106 | 550 | 1.324 | 2.047 | 1.742 | 2.282 | 1.797 |
| Tax | -0 | 2 | -0 | 0 | -0 | 0 | -1 | 12 | -18 | 117 | 69 |
| Net profit | 190 | 108 | 274 | 164 | 106 | 550 | 1.325 | 2.035 | 1.760 | 2.165 | 1.729 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 328 | 290 | 509 | 569 | 569 | 1.119 | 2.334 | 6.387 | 9.026 | 9.614 | 11.930 |
| Equity | 323 | 257 | 504 | 564 | 564 | 1.006 | 2.220 | 4.142 | 5.788 | 7.921 | 7.442 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.231 | 1.511 | 3.664 |
| Short-term debt | 5 | 33 | 5 | 5 | 5 | 114 | 114 | 2.245 | 1.007 | 182 | 823 |
| Total debt | 5 | 33 | 5 | 5 | 5 | 114 | 114 | 2.245 | 3.238 | 1.693 | 4.488 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|