| Revenue | DKK -20K | -6% |
| EBITDA | DKK -20K | +6% |
| Net profit | DKK -458K | -444620% |
| Total assets | DKK 932 | -100% |
| Equity | DKK -69K | -118% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.879 | 587 | -28 | -87 | -119 | 63 | -12 | -18 | -21 | -20 |
| Staff expenses | -808 | -76 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 297 | 511 | -28 | -87 | -119 | 63 | -12 | -18 | -21 | -20 |
| Depreciation & amort. | -91 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 206 | 506 | -28 | -87 | -119 | 63 | -12 | -18 | -21 | -20 |
| Net financials | -2 | 28 | 12 | -368 | -111 | 11 | 440 | -0 | 21 | -438 |
| Profit before tax | 204 | 534 | -16 | -455 | -229 | 75 | 428 | -18 | 0 | -458 |
| Tax | 45 | 117 | -1 | 26 | -0 | -0 | -0 | -4 | -0 | -0 |
| Net profit | 159 | 416 | -15 | -480 | -229 | 75 | 428 | -14 | 0 | -458 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 580 | 930 | 820 | 138 | 33 | 29 | 457 | 443 | 443 | 1 |
| Equity | 209 | 625 | 610 | 130 | -99 | -25 | 403 | 389 | 389 | -69 |
| Long-term debt | 0 | 0 | 0 | 6 | 53 | 54 | 54 | 54 | 54 | 70 |
| Short-term debt | 371 | 305 | 210 | 2 | 80 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 371 | 305 | 210 | 8 | 133 | 54 | 54 | 54 | 54 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2016 | — | — |
SF Management | Management | 2015 | — | — |
JG Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TAB HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Andreas Bonde | Management | 0 companies |
| Søren Frandsen | Management | 0 companies |
| Jian Ge | Management | 0 companies |
| Carsten Palsgaard Gorritzen | Board of Directors | 0 companies |
| Lene Kjeldsen | Board of Directors | 0 companies |
| Mogens Juhl Føns | Chairman | 0 companies |