| Revenue | DKK 1,5M | -32% |
| EBITDA | DKK 115K | -83% |
| Net profit | DKK 15K | -97% |
| Total assets | DKK 2,1M | -14% |
| Equity | DKK 329K | +5% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.076 | 1.327 | 1.053 | 1.375 | 851 | 910 | 1.131 | 1.719 | 2.243 | 1.532 |
| Staff expenses | -1.141 | -1.106 | -579 | -975 | -1.114 | -1.306 | -1.324 | -1.120 | -1.569 | -1.417 |
| EBITDA | -65 | 221 | 475 | 401 | -263 | -396 | -193 | 599 | 673 | 115 |
| Depreciation & amort. | -53 | -49 | -49 | -49 | -45 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -118 | 172 | 426 | 352 | -309 | -396 | -193 | 599 | 673 | 115 |
| Net financials | -75 | -90 | -85 | -76 | -66 | -114 | -87 | -119 | -130 | -95 |
| Profit before tax | -193 | 82 | 341 | 276 | -374 | -510 | -280 | 480 | 543 | 20 |
| Tax | -42 | 19 | 77 | 65 | -79 | 80 | -0 | -142 | 122 | 5 |
| Net profit | -151 | 63 | 264 | 210 | -295 | -590 | -280 | 622 | 421 | 15 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.094 | 3.240 | 2.670 | 2.992 | 3.205 | 3.574 | 2.736 | 3.152 | 2.504 | 2.141 |
| Equity | -101 | -37 | 227 | 437 | 141 | -448 | -729 | -107 | 314 | 329 |
| Long-term debt | 1.104 | 853 | 630 | 515 | 1.073 | 757 | 1.545 | 1.253 | 1.290 | 1.188 |
| Short-term debt | 2.091 | 2.425 | 1.814 | 2.040 | 1.990 | 3.266 | 1.920 | 2.006 | 899 | 624 |
| Total debt | 3.195 | 3.277 | 2.444 | 2.555 | 3.063 | 4.023 | 3.465 | 3.259 | 2.190 | 1.812 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alice 1956 Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Stidsborg Christensen | Management | 0 companies |