| Revenue | DKK 5,2M | +6% |
| EBITDA | DKK 334K | -20% |
| Net profit | DKK 298K | -18% |
| Total assets | DKK 1,7M | -7% |
| Equity | DKK 348K | -16% |
| Employees | 27 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.076 | 2.151 | 2.162 | 2.415 | 2.660 | 2.497 | 3.769 | 4.459 | 4.349 | 4.940 | 5.219 |
| Staff expenses | -2.065 | -2.132 | -2.062 | -2.387 | -2.617 | -2.103 | -3.449 | -4.223 | -4.137 | -4.523 | -4.885 |
| EBITDA | 11 | 19 | 48 | 28 | 15 | 394 | 320 | 236 | 213 | 418 | 334 |
| Depreciation & amort. | -10 | -18 | -30 | -19 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 1 | 18 | 8 | 11 | 394 | 320 | 236 | 213 | 418 | 334 |
| Net financials | 0 | -0 | -0 | -1 | -3 | -8 | -4 | -3 | 52 | 51 | 49 |
| Profit before tax | 1 | 1 | 18 | 7 | 8 | 386 | 316 | 233 | 264 | 469 | 383 |
| Tax | 0 | -0 | 8 | -1 | 2 | 85 | 70 | 53 | 58 | 103 | 85 |
| Net profit | 1 | 1 | 10 | 8 | 7 | 301 | 246 | 180 | 206 | 365 | 298 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 485 | 689 | 940 | 758 | 1.214 | 1.994 | 2.819 | 1.713 | 1.677 | 1.796 | 1.666 |
| Equity | 51 | 52 | 62 | 70 | 76 | 351 | 296 | 230 | 256 | 415 | 348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 433 | 636 | 870 | 681 | 1.136 | 1.643 | 2.523 | 1.482 | 1.421 | 1.381 | 1.318 |
| Total debt | 433 | 636 | 870 | 681 | 1.136 | 1.643 | 2.523 | 1.482 | 1.421 | 1.381 | 1.318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Founder | Founder | 2015 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M Kvist Holding ApS | Company | 100.0% | 100.0% | 2020 |
Vestermølle Møllelaug | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Lund Christiansen | Founder | 0 companies |
| Morten Kvist Poulsen | Chief Executive Officer | 0 companies |
| Morten Pilegaard Hansen | Board of Directors | 0 companies |
| Niels Peter Skrubbeltrang | Chairman | 0 companies |
| Arne Nøhr Rasmussen | Board of Directors | 0 companies |
| Knud Bonde | Board of Directors | 0 companies |
| Ulla Nonnebo Lynge Hansen | Board of Directors | 0 companies |
| Mogens Bitsch Bjerggaard | Board of Directors | 0 companies |
| Jytte Kirsten Hansen | Board of Directors | 0 companies |
| Gudrun Hasseriis Andreasen | Board of Directors | 0 companies |