| Revenue | DKK -2K | -41% |
| EBITDA | DKK -2K | +41% |
| Net profit | DKK 710K | +66% |
| Total assets | DKK 5M | +50% |
| Equity | DKK 1,5M | +91% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | -6 | 145 | 251 | 302 | 259 | 288 | -13 | -4 | -2 |
| Staff expenses | -55 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -6 | 145 | 251 | 302 | 259 | 288 | -13 | -4 | -2 |
| Depreciation & amort. | -0 | -34 | -76 | -113 | -125 | -135 | -160 | -215 | -215 | -235 |
| EBIT | -41 | -40 | 69 | 138 | 177 | 124 | 128 | -227 | -219 | -237 |
| Net financials | -0 | -50 | 6 | -6 | 161 | 171 | 55 | 113 | 599 | 961 |
| Profit before tax | -41 | -90 | 76 | 132 | 339 | 295 | 183 | -114 | 380 | 724 |
| Tax | -8 | -20 | 15 | 30 | 39 | 120 | 96 | 40 | -48 | 14 |
| Net profit | -33 | -70 | 60 | 102 | 300 | 176 | 88 | -154 | 428 | 710 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.067 | 1.439 | 1.469 | 1.318 | 1.231 | 2.035 | 2.921 | 2.983 | 3.365 | 5.034 |
| Equity | 1.017 | -19 | 41 | 143 | 442 | 518 | 506 | 351 | 780 | 1.490 |
| Long-term debt | 0 | 967 | 967 | 967 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 492 | 461 | 191 | 732 | 1.341 | 2.143 | 2.320 | 2.322 | 3.031 |
| Total debt | 50 | 1.458 | 1.428 | 1.158 | 732 | 1.341 | 2.143 | 2.320 | 2.322 | 3.031 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corsel Holding ApS | Company | 66.7% | 66.7% | 2025 |
Strive Ventures Fund 2 K/S | Company | 20.0% | 20.0% | 2025 |
CONSIT GRUPPEN ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Nederby Heitmann Pedersen | Management | 0 companies |
| Leon Svejgaard Pedersen | Board of Directors | 0 companies |
| Nikolaj Nederby Pedersen | Chairman | 0 companies |