| Revenue | DKK 145K | -171% |
| EBITDA | DKK -2,1M | -805% |
| Net profit | DKK -1,9M | -559% |
| Total assets | DKK 6,7M | -25% |
| Equity | DKK -1,3M | -296% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 359 | 563 | 585 | 596 | 428 | -28 | -177 | -207 | -252 | -205 | 145 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 335 | 541 | 565 | 575 | 394 | -55 | -191 | -217 | -386 | -230 | -2.080 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 335 | 541 | 565 | 575 | 394 | -55 | -191 | -217 | -386 | -230 | -2.080 |
| Net financials | -146 | -191 | -184 | -181 | -181 | -182 | -183 | 13 | -143 | -148 | -154 |
| Profit before tax | 189 | 350 | 381 | 394 | 212 | -237 | -373 | -204 | -529 | -378 | -2.235 |
| Tax | 40 | 77 | 84 | 87 | 47 | -52 | -82 | -45 | -116 | -83 | -292 |
| Net profit | 149 | 273 | 297 | 307 | 166 | -185 | -291 | -159 | -413 | -295 | -1.943 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.962 | 9.035 | 9.057 | 9.108 | 9.064 | 9.032 | 8.996 | 9.132 | 8.952 | 8.933 | 6.662 |
| Equity | 2.149 | 2.273 | 2.297 | 2.307 | 2.166 | 1.815 | 1.524 | 1.365 | 952 | 657 | -1.286 |
| Long-term debt | 4.445 | 4.250 | 4.049 | 3.843 | 3.632 | 3.416 | 3.196 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.303 | 2.382 | 2.516 | 2.699 | 2.941 | 3.476 | 3.952 | 7.442 | 7.705 | 8.030 | 7.948 |
| Total debt | 6.748 | 6.632 | 6.565 | 6.542 | 6.573 | 6.892 | 7.148 | 7.442 | 7.705 | 8.030 | 7.948 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2015 | — | — |
JJ Audit | Audit | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JDS SCANDINAVIA ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Thygesen | Management | 0 companies |
| Jan Juul Buskbjerg | Audit | 0 companies |