| Revenue | DKK 2,3M | +15% |
| EBITDA | DKK -19K | -111% |
| Net profit | DKK -128K | -407% |
| Total assets | DKK 1,6M | -7% |
| Equity | DKK 5K | -96% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.150 | 1.430 | 1.460 | 1.318 | 1.501 | 1.700 | 1.870 | 1.851 | 2.037 | 2.346 |
| Staff expenses | -1.007 | -1.295 | -1.173 | -1.116 | -1.220 | -1.548 | -1.607 | -1.743 | -1.868 | -2.365 |
| EBITDA | 142 | 136 | 287 | 202 | 280 | 152 | 263 | 107 | 169 | -19 |
| Depreciation & amort. | -137 | -150 | -157 | -158 | -162 | -132 | -127 | -40 | -51 | -66 |
| EBIT | 6 | -14 | 129 | 44 | 119 | 20 | 136 | 67 | 118 | -85 |
| Net financials | -84 | -51 | -40 | -31 | -15 | -5 | -1 | -43 | -65 | -82 |
| Profit before tax | -78 | -65 | 89 | 13 | 104 | 16 | 134 | 24 | 54 | -167 |
| Tax | -12 | -14 | 20 | 3 | 23 | 4 | 30 | 7 | 12 | -39 |
| Net profit | -66 | -51 | 70 | 10 | 81 | 12 | 105 | 17 | 42 | -128 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.204 | 1.024 | 921 | 710 | 735 | 624 | 510 | 1.912 | 1.720 | 1.605 |
| Equity | -16 | -67 | 2 | 12 | 93 | -10 | 95 | 112 | 153 | 5 |
| Long-term debt | 679 | 503 | 343 | 164 | 15 | 0 | 0 | 840 | 813 | 784 |
| Short-term debt | 542 | 588 | 575 | 534 | 627 | 634 | 415 | 960 | 743 | 815 |
| Total debt | 1.221 | 1.091 | 918 | 697 | 642 | 634 | 415 | 1.800 | 1.556 | 1.600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Founder | Founder | 2015 | — | — |
CW Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CWAP Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Sanne Vinter Husted | Founder | 0 companies |
| Cathrine Wulff Ács Pedersen | Management | 0 companies |