| Revenue | DKK 544K | +196% |
| EBITDA | DKK 544K | +196% |
| Net profit | DKK 358K | +156% |
| Total assets | DKK 2,1M | -26% |
| Equity | DKK -549K | +39% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 70 | 165 | 249 | 184 | 544 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 70 | 165 | 249 | 184 | 544 |
| Depreciation & amort. | -73 | -237 | -328 | -684 | -43 |
| EBIT | -3 | -72 | -79 | -501 | 501 |
| Net financials | -26 | -38 | -63 | -136 | -143 |
| Profit before tax | -30 | -110 | -142 | -636 | 358 |
| Tax | 0 | 20 | -0 | -0 | -0 |
| Net profit | -30 | -131 | -142 | -636 | 358 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.277 | 3.254 | 3.463 | 2.805 | 2.085 |
| Equity | 2 | -129 | -271 | -907 | -549 |
| Long-term debt | 1.991 | 2.612 | 3.668 | 3.523 | 2.621 |
| Short-term debt | 284 | 772 | 65 | 190 | 13 |
| Total debt | 2.276 | 3.383 | 3.734 | 3.713 | 2.634 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KW Management | Management | 2023 |
VP Founder | Founder | 2015 |
| Former (3) | ||
VP Management | Management | 2015 – 2017 |
MO Management | Management | 2015 – 2017 |
AL Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Vitaly Poluzhnikov | Management | 0 companies |
| Kathrine Witt Mølholm | Management | 0 companies |
| Mikkel Oskar Pedersen | Management | 0 companies |
| Adam Lefeuvre Høyer Simony | Management | 0 companies |
| Vitaly Poluzhnikov | Founder | 0 companies |
| Daniel Rørbæk Jensen | Chairman | 0 companies |
| Mike Wittrup Kristensen | Board of Directors | 0 companies |