| Revenue | DKK 2,6M | +70% |
| EBITDA | DKK 210K | +244% |
| Net profit | DKK 42K | -7% |
| Total assets | DKK 1,3M | +41% |
| Equity | DKK 181K | -66% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 256 | 190 | 235 | 357 | 324 | 1.032 | 1.217 | 2.192 | 1.501 | 2.557 |
| Staff expenses | -196 | -128 | -140 | -318 | -557 | -624 | -1.048 | -2.157 | -1.440 | -2.347 |
| EBITDA | 59 | 63 | 95 | 39 | -233 | 408 | 169 | 35 | 61 | 210 |
| Depreciation & amort. | -7 | -5 | -9 | -11 | -4 | -8 | -0 | -0 | -0 | -0 |
| EBIT | 52 | 58 | 86 | 28 | -237 | 400 | 169 | 35 | 61 | 210 |
| Net financials | 0 | -1 | -7 | 1 | -1 | -9 | -5 | -11 | -2 | -147 |
| Profit before tax | 53 | 57 | 80 | 29 | -238 | 391 | 164 | 24 | 59 | 63 |
| Tax | 13 | 14 | 18 | 7 | -51 | 86 | 39 | 6 | 15 | 21 |
| Net profit | 40 | 44 | 62 | 22 | -186 | 305 | 125 | 18 | 45 | 42 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 275 | 228 | 282 | 456 | 320 | 849 | 928 | 1.419 | 947 | 1.334 |
| Equity | 126 | 169 | 231 | 253 | 66 | 371 | 477 | 495 | 539 | 181 |
| Long-term debt | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | 59 | 51 | 203 | 227 | 478 | 452 | 924 | 408 | 1.153 |
| Total debt | 150 | 59 | 51 | 203 | 253 | 478 | 452 | 924 | 408 | 1.153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DO Founder | Founder | 2015 | — | — |
PD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Duffy Obel Holding Aps | Company | 66.7% | 50.0% | 2023 |
Obel og Obel ApS | Company | 20.0% | 50.0% | 2023 |
zeal Aps | Company | 50.0% | 0.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Dorit Obel | Founder | 0 companies |
| Peter Duffy Obel | Chief Executive Officer | 0 companies |
| Xenia Duffy | Board of Directors | 0 companies |
| Børge Obel | Chairman | 0 companies |