| Revenue | DKK 22K | -86% |
| EBITDA | DKK 22K | -86% |
| Net profit | DKK 1,7M | +1493% |
| Total assets | DKK 7,5M | +28% |
| Equity | DKK 3M | +140% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | 30 | 25 | 28 | 74 | 4 | -22 | 169 | 159 | 22 |
| Staff expenses | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 50 | 30 | 25 | 28 | 74 | 4 | -22 | 169 | 159 | 22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 50 | 30 | 25 | 28 | 74 | 4 | -22 | 169 | 159 | 22 |
| Net financials | -16 | -1 | 55 | 50 | -11 | 1.096 | 59 | -76 | -262 | 1.741 |
| Profit before tax | 34 | 29 | 81 | 78 | 63 | 1.100 | 37 | 94 | -103 | 1.763 |
| Tax | 11 | 8 | 16 | 18 | 14 | 9 | 13 | 41 | 22 | 18 |
| Net profit | 23 | 21 | 64 | 60 | 49 | 1.091 | 24 | 53 | -125 | 1.746 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53 | 82 | 321 | 934 | 940 | 1.392 | 2.805 | 3.137 | 5.827 | 7.485 |
| Equity | 24 | 45 | 243 | 196 | 244 | 1.336 | 1.320 | 1.373 | 1.247 | 2.993 |
| Long-term debt | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.395 |
| Short-term debt | 23 | 38 | 48 | 738 | 696 | 56 | 1.486 | 1.765 | 4.580 | 3.097 |
| Total debt | 29 | 38 | 48 | 738 | 696 | 56 | 1.486 | 1.765 | 4.580 | 4.492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Mølgaard Rasmussen | Management | 0 companies |