| Revenue | DKK -97K | +772% |
| EBITDA | DKK -97K | -1021% |
| Net profit | DKK -76K | -774% |
| Total assets | DKK 10,3M | +30% |
| Equity | DKK 2,8M | +182% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -24 | 181 | 230 | 238 | 76 | -48 | -11 | -11 | -11 | -97 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.035 | -1.696 | -987 | 658 | 198 | 411 | -48 | -11 | -11 | -9 | -97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | 187 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.035 | -1.696 | -987 | 658 | 198 | 224 | -48 | -11 | -11 | -9 | -97 |
| Net financials | 2.738 | -1.853 | -1.116 | 446 | -51 | -31 | -8 | -0 | 0 | 0 | -0 |
| Profit before tax | 2.648 | -2.050 | -1.113 | 604 | 147 | 193 | -56 | -11 | -11 | -9 | -97 |
| Tax | -105 | -447 | -218 | 113 | 32 | 31 | -0 | -0 | -0 | -0 | -21 |
| Net profit | 2.753 | -1.602 | -895 | 491 | 115 | 162 | -56 | -11 | -11 | -9 | -76 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.535 | 11.000 | 5.086 | 5.689 | 5.572 | 2.142 | 3.282 | 3.130 | 3.020 | 7.885 | 10.284 |
| Equity | 2.803 | 1.201 | 306 | 798 | 912 | 1.075 | 1.019 | 1.007 | 996 | 988 | 2.784 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.955 | 9.470 | 4.669 | 4.668 | 4.404 | 1.068 | 2.263 | 2.122 | 2.023 | 6.898 | 6.994 |
| Total debt | 8.955 | 9.470 | 4.669 | 4.668 | 4.404 | 1.068 | 2.263 | 2.122 | 2.023 | 6.898 | 6.994 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|