| Revenue | — | — |
| EBITDA | DKK 3M | +6744% |
| Net profit | DKK 2,6M | +15% |
| Total assets | DKK 49,4M | +10% |
| Equity | DKK 37,5M | +9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 684 | 586 | 845 | — | — | — | -12 | -11 | -13 | -45 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -7 | -7 | 611 | 963 | 2.588 | -12 | -11 | -13 | -45 | 2.973 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -7 | -7 | 611 | 963 | 2.588 | -12 | -11 | -13 | -45 | 2.973 |
| Net financials | 556 | 359 | 651 | 519 | 916 | 1.928 | 2.717 | 2.131 | 3.464 | 2.145 | 2.531 |
| Profit before tax | 531 | 352 | 644 | 511 | 908 | 1.918 | 2.705 | 2.120 | 3.451 | 2.100 | 2.502 |
| Tax | -37 | -52 | -45 | -23 | -14 | -147 | -204 | -149 | -195 | -165 | -105 |
| Net profit | 568 | 403 | 688 | 534 | 922 | 2.065 | 2.909 | 2.269 | 3.645 | 2.266 | 2.607 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.747 | 6.467 | 7.324 | 7.848 | 14.682 | 22.310 | 27.972 | 33.005 | 38.106 | 44.947 | 49.375 |
| Equity | 1.068 | 1.372 | 2.060 | 2.594 | 9.190 | 8.511 | 15.085 | 23.067 | 29.034 | 34.577 | 37.529 |
| Long-term debt | 4.279 | 4.030 | 1.806 | 1.548 | 1.239 | 8.191 | 7.939 | 5.482 | 3.391 | 1.869 | 428 |
| Short-term debt | 401 | 1.065 | 3.459 | 3.706 | 4.253 | 5.608 | 4.947 | 4.456 | 5.681 | 8.254 | 10.978 |
| Total debt | 4.679 | 5.095 | 5.264 | 5.253 | 5.492 | 13.799 | 12.887 | 9.938 | 9.072 | 10.123 | 11.407 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|