| Revenue | DKK 2,8M | +20% |
| EBITDA | DKK 2,5M | +260% |
| Net profit | DKK 115K | +110% |
| Total assets | DKK 89,1M | +0% |
| Equity | DKK 27M | +0% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -29 | 1.008 | 2.092 | 2.173 | 2.403 | 2.128 | 1.732 | 2.311 | 2.767 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -609 | -627 |
| EBITDA | -20 | -29 | 4.231 | 14.757 | 3.837 | 5.704 | 2.328 | 10.842 | 692 | 2.494 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -29 | 4.231 | 14.757 | 3.837 | 5.704 | 2.328 | 10.842 | 692 | 2.494 |
| Net financials | -0 | -282 | -192 | -1.587 | -1.834 | -637 | -681 | -564 | -2.161 | -2.346 |
| Profit before tax | -20 | -311 | 4.040 | 13.171 | 2.004 | 5.067 | 1.647 | 10.278 | -1.469 | 148 |
| Tax | -0 | -68 | 887 | 2.898 | 441 | 1.115 | 362 | 2.261 | -321 | 33 |
| Net profit | -20 | -242 | 3.152 | 10.273 | 1.563 | 3.953 | 1.284 | 8.017 | -1.148 | 115 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.764 | 44.479 | 78.695 | 88.168 | 79.249 | 84.416 | 83.650 | 94.442 | 88.783 | 89.148 |
| Equity | 66 | -177 | 2.975 | 13.249 | 14.812 | 18.764 | 20.049 | 28.066 | 26.918 | 27.033 |
| Long-term debt | 0 | 0 | 0 | 52.000 | 40.983 | 40.264 | 39.788 | 39.345 | 39.243 | 38.996 |
| Short-term debt | 3.699 | 44.656 | 74.901 | 19.101 | 19.251 | 20.459 | 18.843 | 20.058 | 15.970 | 16.402 |
| Total debt | 3.699 | 44.656 | 74.901 | 71.101 | 60.234 | 60.724 | 58.631 | 59.403 | 55.213 | 55.398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2015 | — | — |
OK Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ole Friis Holding ApS | Company | 100.0% | 100.0% | 2025 |
Argo Invest ApS | Company | 25.0% | 25.0% | 2022 |
Dres Invest ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Jørgensen | Management | 0 companies |
| Ole Klitgård Friis | Management | 0 companies |