| Revenue | DKK -6K | +16% |
| EBITDA | DKK -6K | -16% |
| Net profit | DKK -7K | -28% |
| Total assets | DKK 30K | +1010% |
| Equity | DKK -37K | -23% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -107 | -13 | -61 | -5 | -9 | -1 | -5 | -5 | -5 | -6 |
| Staff expenses | -0 | -0 | -114 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -107 | -13 | -175 | -5 | -9 | -1 | -5 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -107 | -13 | -175 | -5 | -9 | -1 | -5 | -5 | -5 | -6 |
| Net financials | -4 | -2 | -3 | 104 | -3 | -1 | -0 | -0 | -0 | -2 |
| Profit before tax | -111 | -16 | -177 | 99 | -11 | -2 | -5 | -5 | -6 | -8 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -1 |
| Net profit | -111 | -16 | -177 | 99 | -11 | -2 | -1 | -5 | -6 | -7 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 136 | 21 | 0 | 1 | 1 | 5 | 5 | 3 | 30 |
| Equity | -61 | -17 | -104 | -5 | -16 | -19 | -20 | -25 | -30 | -37 |
| Long-term debt | 101 | 104 | 107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 50 | 19 | 5 | 18 | 20 | 25 | 30 | 33 | 67 |
| Total debt | 108 | 153 | 125 | 5 | 18 | 20 | 25 | 30 | 33 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
HV Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BMTL ApS | Company | 66.7% | 66.7% | 2018 |
Ejendomsselskabet Skt. Pauls Kirkeplads 17 ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bror Martin Linnemann Larsen | Chief Executive Officer | 0 companies |
| Ea Svaneklink | Chief Executive Officer | 0 companies |
| Hannu Vangsgaard | Management | 0 companies |
| Hanne Østergaard | Board of Directors | 0 companies |
| Morten Linnemann Andersen | Board of Directors | 0 companies |
| Lene Mylin | Chairman | 0 companies |