| Revenue | DKK 8,9M | +34% |
| EBITDA | DKK 8,9M | +34% |
| Net profit | DKK 8,9M | +33% |
| Total assets | DKK 66,7M | +28% |
| Equity | DKK 63,1M | +21% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | 29.248 | 12.629 | 10.341 | 6.669 | 8.924 |
| Staff expenses | -0 | -0 | -0 | -0 | -24 | -24 | -24 |
| EBITDA | -6 | 8.388 | 29.248 | 12.629 | 10.317 | 6.645 | 8.900 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 8.388 | 29.248 | 12.629 | 10.317 | 6.645 | 8.900 |
| Net financials | -933 | 4.843 | 26.039 | 11.503 | 10.479 | 6.775 | 8.954 |
| Profit before tax | -939 | 4.831 | 26.025 | 11.488 | 10.439 | 6.721 | 8.912 |
| Tax | -221 | -785 | -712 | -254 | -18 | 5 | -7 |
| Net profit | -718 | 5.616 | 26.737 | 11.742 | 10.457 | 6.716 | 8.918 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 120.221 | 233.795 | 239.047 | 81.835 | 69.140 | 52.303 | 66.702 |
| Equity | -218 | 114.226 | 141.212 | 81.823 | 69.127 | 52.285 | 63.110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120.439 | 119.570 | 97.836 | 13 | 13 | 18 | 3.593 |
| Total debt | 120.439 | 119.570 | 97.836 | 13 | 13 | 18 | 3.593 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AØ Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Søren Ørum Meier Holding ApS | Company | 33.3% | 0.0% | 2019 |
AXEL ØRUM MEIER HOLDING ApS | Company | 10.0% | 100.0% | 2015 |
Jesper Ørum Meier Holding ApS | Company | 33.3% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Ørum Meier | Management | 0 companies |
| Finn Dyhre Hansen | Chairman | 0 companies |
| Preben Thorius Lund | Board of Directors | 0 companies |