| Revenue | DKK -28K | -69% |
| EBITDA | DKK -28K | +69% |
| Net profit | DKK -29K | +91% |
| Total assets | DKK 676K | -4% |
| Equity | DKK 639K | -4% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 21 | 275 | 107 | -91 | -28 |
| Staff expenses | -78 | -863 | -949 | -0 | -0 |
| EBITDA | -272 | -1.271 | 88 | -91 | -28 |
| Depreciation & amort. | -51 | -5.379 | -0 | -0 | -0 |
| EBIT | -323 | -6.650 | 88 | -91 | -28 |
| Net financials | -15 | 596 | 17 | 0 | -1 |
| Profit before tax | -338 | -6.054 | 105 | -91 | -29 |
| Tax | -59 | -1.259 | -0 | 221 | -0 |
| Net profit | -279 | -4.795 | 105 | -312 | -29 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 11.589 | 6.335 | 5.559 | 706 | 676 |
| Equity | 10.221 | 5.426 | 5.531 | 669 | 639 |
| Long-term debt | 1.014 | 0 | 0 | 0 | 0 |
| Short-term debt | 355 | 909 | 28 | 37 | 37 |
| Total debt | 1.369 | 909 | 28 | 37 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JH Management | Management | 2016 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS SCHERNING HOLDING ApS | Company | 15.0% | 15.0% | 2017 |
DØRKEN HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
Joblicate A/S | Company | 25.0% | 25.0% | 2018 |
Ib Dyhr Nørholm Holding ApS | Company | 15.0% | 15.0% | 2015 |
APPTITUDE ApS | Company | 25.0% | 33.3% | 2015 |
Wederkinch Holding ApS | Company | 20.0% | 20.0% | 2018 |
Dørken Invest IVS | Company | 20.0% | 20.0% | 2015 |
JOS A/S | Company | 25.0% | 25.0% | 2015 |
JEPPE VESTERBÆK HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Scherning | Chief Executive Officer | 0 companies |
| Jeppe Hübertz Vesterbæk | Management | 0 companies |
| Jonas Dørken | Chief Executive Officer | 0 companies |
| Ole Seerup | Board of Directors | 0 companies |
| Jan Seerup | Board of Directors | 0 companies |
| Christian Wederkinch Johansen | Chairman | 0 companies |
| Ib Dyhr Nørholm | Chairman | 0 companies |