| Revenue | DKK 437K | -25% |
| EBITDA | DKK 668K | -32% |
| Net profit | DKK 512K | -23% |
| Total assets | DKK 24,7M | +2% |
| Equity | DKK 8,7M | +6% |
| Employees | 2 | — |
| Item | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 630 | 906 | 752 | 585 | 437 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.890 | -144 | 452 | 985 | 668 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.890 | -144 | 452 | 985 | 668 |
| Net financials | -524 | 10 | -117 | -137 | -12 |
| Profit before tax | 2.366 | -133 | 335 | 848 | 656 |
| Tax | 520 | -30 | 74 | 186 | 144 |
| Net profit | 1.845 | -103 | 261 | 661 | 512 |
| Item | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.882 | 23.357 | 23.562 | 24.333 | 24.726 |
| Equity | 7.347 | 7.244 | 7.505 | 8.166 | 8.678 |
| Long-term debt | 15.187 | 14.412 | 14.501 | 14.382 | 14.294 |
| Short-term debt | 691 | 275 | 195 | 336 | 233 |
| Total debt | 15.878 | 14.687 | 14.696 | 14.718 | 14.528 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LW Management | Management | 2021 |
| Former (2) | ||
BN Management | Management | 2015 – 2017 |
BL Management | Management | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2021 – 2025 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Nielsen | Management | 0 companies |
| Louise Wagner Christensen | Management | 0 companies |
| Bo Lynge Nielsen | Management | 0 companies |
| Carl Wagner Lübech Christensen | Board of Directors | 0 companies |
| Rasmus Lübech Christensen | Chairman | 0 companies |
| Chris Severin Steenberg | Board of Directors | 0 companies |
| Michael Jensen | Chairman | 0 companies |
| Kim Lynge Nielsen | Board of Directors | 0 companies |
| Caroline Wagner Lübech Christensen | Chairman | 0 companies |
| Karen Møller Nielsen | Board of Directors | 0 companies |