| Revenue | DKK -34K | -1% |
| EBITDA | DKK -34K | +1% |
| Net profit | DKK -3,3M | -1585% |
| Total assets | DKK 4,8M | -51% |
| Equity | DKK -816K | -131% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -82 | -15 | -27 | -31 | -21 | -33 | -32 | -32 | -34 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -368 | -364 | -90 | -0 | -0 | -0 |
| EBITDA | -82 | -15 | -27 | -31 | -389 | -397 | -122 | -32 | -34 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -82 | -15 | -27 | -31 | -389 | -397 | -122 | -32 | -34 | -33 |
| Net financials | 1.786 | 3.253 | 503 | 673 | -408 | 131 | 265 | 641 | 64 | -3.134 |
| Profit before tax | 1.704 | 3.239 | 476 | 642 | -797 | -267 | 143 | 609 | 30 | -3.167 |
| Tax | -3 | -4 | -8 | -10 | -11 | -7 | -2 | -29 | -192 | 141 |
| Net profit | 1.707 | 3.243 | 484 | 652 | -786 | -259 | 144 | 638 | 223 | -3.308 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.739 | 11.427 | 9.186 | 9.380 | 8.005 | 8.001 | 8.472 | 10.612 | 9.729 | 4.795 |
| Equity | 4.655 | 6.298 | 3.996 | 3.921 | 2.239 | 1.889 | 2.246 | 3.549 | 2.609 | -816 |
| Long-term debt | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 4.200 |
| Short-term debt | 85 | 129 | 190 | 459 | 757 | 1.050 | 1.224 | 2.063 | 2.119 | 1.410 |
| Total debt | 5.085 | 5.129 | 5.190 | 5.459 | 5.757 | 6.050 | 6.224 | 7.063 | 7.119 | 5.610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Management | Management | 2015 | — | — |
TM Management | Management | 2018 | — | — |
FK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIL-FORUM HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
Vinter Holding Aalborg ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Vinther Larsen | Management | 0 companies |
| Torben Myhlius Vinter | Management | 0 companies |
| Flemming Kurdahl | Management | 0 companies |